Goldman Philanthropic Partnerships
Research Project Business Plan/Budget

TITLE:   Development of a Bio-mimetic Drug Delivery System                  
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships, Rockefeller Brothers Fund
GPP PROJECT CODE #:
  03-0331IK
FUNDING PERIOD: April 1, 2003-March 31-2004
       
TOTAL OPERATING BUDGET: $25,000                

SPECIFIC AIMS AND OBJECTIVES OF RESEARCH PLAN 

First Quarter: 

Research Objective 1: Expression/Purification of proteins P1, P2  

Research Objective 2:  Synthesis of lipid analogs to P1, P2  

Second Quarter: 

Research Objective 3:  Preparation and characterization of liposomes 

Research Objective 4:  Incorporation of molecules into liposomes 

Third Quarter: 

Research Objective 5:  Release studies of model components using fluorescent-labeled tracers  

Research Objective 6:  Binding studies on fixed cells 

Fourth Quarter: 

Research Objective 7:  In vitro cell culture binding studies     

Research Objective 8:  Uptake and endosomal drug release evaluation

TITLE:                                  

FUNDING AGENCIES:                Goldman Philanthropic Partnerships, Rockefeller Brothers Fund

FUNDING PERIOD: April 1, 2003-June 30, 2003 

RESEARCH PLAN BUDGET 

A.            Budget for Research Plan, 1st quarter:  

                1.                Salary and Fringe Benefits
                               
Principal Investigator: Ilya Koltover, PhD                          $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)          $2473.00

                2.                Materials, Reagents and Supplies                                $3000.00

                3.                Analytical Service                                                        $314.00

                4.                Indirect Expenses                                                        $463.00

 

                Total First Quarter Research Budget                                            $6250.00

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET 

A.            Budget for Research Plan, 2nd quarter:  

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $2473.00 

                2.                Materials, Reagents and Supplies                               $3000.00

                 3.                Analytical Service                                                      $314.00

                 4.                Indirect Expenses                                                       $463.00

                Total Second Quarter Research Budget                                         $6250.00

 

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, 3rd quarter: 

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $2473.00 

                2.                Materials, Reagents and Supplies                                $3000.00

                 3.                Analytical Service                                                       $314.00 

                4.                Indirect Expenses                                                         $463.00 

                 Total Third Quarter Research Budget                                            $6250.00

 

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET 

A.            Budget for Research Plan, 4th quarter:  

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $2473.00 

                2.                Materials, Reagents and Supplies                                $3000.00 

                3.                Analytical Service                                                        $314.00

                4.                Indirect Expenses                                                         $463.00 

                Total Fourth Quarter Research Budget                                          $6250.00

 

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET 

A.            Budget for Research Plan, Overall year 1:  

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $9892.00 

                2.                Materials, Reagents and Supplies                                $12000.00 

                3.                Analytical Service                                                        $1256.00 

                4.                Indirect Expenses                                                         $1852.00

                Total Research Budget                                                                    $25000.00

                

                                               Research Project Business Plan/Budget

TITLE:   Development of a Bio-mimetic Drug Delivery System                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships, Rockefeller Brothers Fund
GPP PROJECT CODE #:
  03-0331IK
FUNDING PERIOD:
April 1, 2003-March 31-2004       

TOTAL OPERATING BUDGET: $25,000                

SPECIFIC AIMS AND OBJECTIVES OF RESEARCH PLAN

First Quarter:

Research Objective 1: Expression/Purification of proteins P1, P2

Research Objective 2:  Synthesis of lipid analogs to P1, P2

Second Quarter:

Research Objective 3:  Preparation and characterization of liposomes

Research Objective 4:  Incorporation of molecules into liposomes

Third Quarter:

Research Objective 5:  Release studies of model components using fluorescent-labeled tracers

Research Objective 6:  Binding studies on fixed cells

Fourth Quarter:

Research Objective 7:  In vitro cell culture binding studies   

Research Objective 8:  Uptake and endosomal drug release evaluation

 

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships, Rockefeller Brothers Fund
FUNDING PERIOD:
April 1, 2003-June 30, 2003 

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, 1st quarter: 

                1.                Salary and Fringe Benefits
                               
Principal Investigator: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)        $2473.00

                 2.                Materials, Reagents and Supplies                              $3000.00 

                3.                Analytical Service                                                       $314.00

                4.                Indirect Expenses                                                       $463.00

                  Total First Quarter Research Budget                                          $6250.00

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships|
FUNDING PERIOD:
              

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, 2nd quarter:  

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $2473.00 

                2.                Materials, Reagents and Supplies                                $3000.00

                3.                Analytical Service                                                        $314.00 

                4.                Indirect Expenses                                                        $463.00 

                Total Second Quarter Research Budget                                         $6250.00

 

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, 3rd quarter: 

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                         $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)          $2473.00 

                2.                Materials, Reagents and Supplies                                $3000.00 

                3.                Analytical Service                                                        $314.00 

                4.                Indirect Expenses                                                         $463.00

                Total Third Quarter Research Budget                                             $6250.00

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, 4th quarter: 

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $2473.00 

                2.                Materials, Reagents and Supplies                                $3000.00

                3.                Analytical Service                                                        $314.00 

                4.                Indirect Expenses                                                        $463.00

                Total Fourth Quarter Research Budget                                         $6250.00

TITLE:                                   
FUNDING AGENCIES:               
Goldman Philanthropic Partnerships
FUNDING PERIOD:
                

RESEARCH PLAN BUDGET

A.            Budget for Research Plan, Overall year 1: 

                1.                Salary and Fringe Benefits
                               
Principal Investigators: Ilya Koltover, PhD                        $0.00
                               
Project Investigator: Jianqin Liu, PhD (Time – 25%)         $9892.00 

                2.                Materials, Reagents and Supplies                                $12000.00

                3.                Analytical Service                                                        $1256.00 

                4.                Indirect Expenses                                                        $1852.00 

                Total Research Budget                                                                   $25000.00